Financial Information
FULL YEAR FINANCIAL HIGHLIGHTS
12 months to 31 May
|
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | £104.6m | £114.0m | £90.7m | £76.1m | £89.7m |
| Operating (loss)/profit | (£26.6m) | £1.5m | £19.9m | £16.6m | £19.4m |
| Operating margin % | (25%) | 1% | 22% | 22% | 22% |
| EBITDA* | £33.0m | £41.1m | £38.1m | £31.5m | £29.0m |
| EPS (basic) | (53.6p) | 24.6p | 55.4p | 41.3p | 46.9p |
| Adjusted EBITDA** | (£4.6m) | £6.7m | £11.8m | £12.6m | £15.9m |
| Net cash balance | £28.3m | £38.7m | £42.4m | £45.8m | £35.3m |
* Earnings before interest, tax, depreciation and amortisation.
** Adjusted EBITDA is earnings before interest, tax, depreciation and amortisation charges related to game developments and Frontier’s game technology, less investments in game developments and Frontier’s game technology, and excluding impairment charges, share-based payment charges and other non-cash items.
INTERIM FINANCIAL HIGHLIGHTS
6 months to 30 November
|
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| Revenue | £57.1m | £49.2m | £36.9m | £32.0m | £64.7m |
| Operating profit/(loss) | £6.9m | (£1.3m) | £6.9m | £4.5m | £17.2m |
| EBITDA* | £19.1m | £14.1m | £15.5m | £10.9m | £21.7m |
| Adjusted EBITDA** | (£0.6m) | (£0.9m) | |||
| EPS (basic) | 17.2p | (4.2p) | 15.0p | 9.4p | 40.2p |
| Net cash balance | £42.6m | £33.6m | £34.9m | £28.9m | £39.5m |